📈 Investments

เครื่องคำนวณ DCF

Compute the present value of forecast FCFs plus a Gordon-growth terminal value.

WACC / discount rate (%)

Terminal growth (%)

Year 1 FCF($)

Year 2 FCF($)

Year 3 FCF($)

Year 4 FCF($)

Year 5 FCF($)

Year 6 FCF($)

Net debt($)

Shares outstanding (M)

Result will appear here

สูตร

EV = Σ FCFₜ/(1+r)ᵗ + (TV/(1+r)ⁿ); TV = FCFₙ × (1+g)/(r−g)